Finance Loan Amortization Schedule

See a month-by-month loan schedule with interest, principal and balance.

The monthly payment result is the fixed amount due each month, and the schedule below it splits each payment into interest on the remaining balance and principal that reduces that balance.

Worked example

For example, a $200,000 loan at 6.5% per year over 20 years gives a monthly payment of $1,491.15; in month 1, $1,083.33 of that payment is interest and $407.81 is principal, leaving a balance of $199,592.19.

Frequently asked questions

How does the amortization schedule work?

Each monthly payment is split into interest on the remaining balance and principal that reduces the balance.

Fast results

Instant result, no sign-up.

Free to use

All tools are free.

Formula shown on the page

Each page shows the formula it uses, so you can check the result yourself.

Works on mobile

Built for phone browsers.

Start with a free calculator

Search, pick a calculator, and get an instant result. No sign-up, no download.

Browse categories Read the blog